Total Pageviews

Followers

Search This Blog

Saturday 17 September 2011

Fm Revision set 5

1)      Wcm
1)                  MN Ltd. is commencing a new project for manufacture of electric toys. The following cost information has been ascertained for annual production of 60,000 units at full capacity:
Amount per unit Rs.
Raw materials                                                              20
Direct labour                                                                15
Manufacturing overheads:                   Rs.
Variable                                                          15
Fixed                                                               10        25
Selling and Distribution overheads Rs.
Variable                                                           3
Fixed                                                               1          4
Total cost                                                                     64
Profit                                                                          16
Selling price                                                                 80
In the first year of operations expected production and sales are 40,000 units and 35,000 units respectively. To assess the need of working capital, the following additional information is available:
(i) Stock of Raw materials…………………………………...3 months consumption.
(ii) Credit allowable for debtors…………………………..…1½ months.
(iii) Credit allowable by creditors……………………………4 months.
(iv) Lag in payment of wages………………………………..1 month.
(v) Lag in payment of overheads…………………………..½ month.
(vi) Cash in hand and Bank is expected to be Rs. 60,000.
(vii) Provision for contingencies is required @ 10% of working capital requirement including that provision. You are required to prepare a projected statement of working capital requirement for the first year of operations. Debtors are taken at cost.
2)      Rm
A Company has sales of Rs. 25,00,000. Average collection period is 50 days, bad debt losses are 5% of sales and collection expenses are Rs. 25,000. The cost of funds is 15%. The Company has two alternative Collection Programmes:
                                                                                  Programme I   Programme II
Average Collection Period reduced to               40 days              30 days
Bad debt losses reduced to                                 4% of sales        3% of sales
Collection Expenses                                             Rs. 50,000           Rs. 80,000
Evaluate which Programme is viable.
3)      CM
1)      From the following particulars prepare a cash budget for the quarter ended 31st march 2010.
Month
Sales
Purchases
Wages
Expenses
November 2009
5,00,000
1,00,000
2,00,000
40,000
December 2009
6,00,000
2,00,000
2,00,000
40,000
January 2010
4,00,000
3,00,000
2,20,000
50,000
February 2010
5,00,000
2,00,000
2,20,000
50,000
March 2010
6,00,000
1,00,000
2,40,000
50,000
Other information:
a) 10% of sales and purchases are on cash
b) credit to debtors: 1 month. On an average 50% of debtors make payment on the due date while the rest make payment one month thereafter.
C) credit from creditors: 2 months, 1% cash discount if payment is made within one month. D) It is estimated that 50% of creditors will be  paid within one month
E) Lag in payment of wages in 15 days
F) Expenses generally paid in the same month.
G) Plant costing Rs.1,00,000 installed on 31st Jan, on payment od 25% of the cost in addition to the installation cost of Rs.5000 and balance ti be paid in 3 equal installments from the following month including interest @ 12% p.a. on unpaid balance. Cash and bank balance on 1st Jan 2010 is expected to be Rs.2,00,000/-
4)      Coc
Shine Ltd wishes to raise additional finance of Rs.10 Lakhs for meeting its investment plans.  It has Rs.2,10,000 in the form of retained earnings available for investment purposes. The following are the further details:-
Debt equity mix                                   30% / 70%
Cost of Debt
Upto Rs.1,80,000                          10% before tax
Beyond Rs.1,80,000                                  16% before tax
Earnings per share                               Rs.4/-
Dividend pay out                                 50% of earnings
Expected growth rate in dividend        10%
Current market price per share             Rs.44
Tax rate                                               40%
You are required
1)      To determine the pattern of raising the additional finance
2)      To determine the post tax average cost of additional debt
3)      To determine the cost of retained earnings and cost of equity
Compute the overall weighted average after tax cost of additional finance.
5)      WACC
            The following is the capital structure of a Company:
Source of capital                                                                            Book value Rs.       Market valueRs
Equity shares @ Rs. 100 each                                                       80,00,000              1,60,00,000
9 per cent cumulative preference shares @ Rs. 100 each              20,00,000              24,00,000
11 per cent debentures                                                       60,00,000              66,00,000
Retained earnings                                                              40,00,000                    Nil
2,00,00,000           2,50,00,000
The current market price of the company’s equity share is Rs. 200. For the last year the company had paid equity dividend at 25 per cent and its dividend is likely to grow 5 per cent every year. The corporate tax rate is 30 per cent and shareholders personal income tax rate is 20 per cent.
You are required to calculate: (i) Cost of capital for each source of capital. (ii) Weighted average cost of capital on the basis of book value weights. (iii) Weighted average cost of capital on the basis of market value weights.        

6)      CSP
Calculate the level of earnings before interest and tax (EBIT) at which the EPS indifference point between the following financing alternatives will occur.
(i) Equity share capital of Rs.6,00,000 and 12% debentures of Rs.4,00,000
Or
(ii) Equity share capital of Rs.4,00,000, 14% preference share capital of Rs.2,00,000 and 12% debentures of Rs.4,00,000.
Assume the corporate tax rate is 35% and par value of equity share is Rs.10 in each case.
7)      Lev
  1. Consider the following information for Omega Ltd.: Rs. in lakhs
EBIT (Earnings before Interest and Tax) 15,750
Earnings before Tax (EBT): 7,000
Fixed Operating costs: 1,575
Required: Calculate percentage change in earnings per share, if sales increase by 5%.
  1. The data relating to two Companies are as given below:
                              Company A / Company B
Equity Capital Rs.6,00,000/ Rs.3,50,000
12% Debentures Rs.4,00,000/ Rs.6,50,000
Output (units) per annum 60,000 /15,000
Selling price/ unit Rs.30/ Rs.250
Fixed Costs per annum Rs.7,00,000/ Rs.14,00,000
Variable Cost per unit Rs.10 /Rs.75
You are required to calculate the Operating leverage, Financial leverage and Combined leverage of two Companies.
8)      CB
A company is considering the replacement of its existing machine which is obsolete. The company is faced with two alternatives:
a.         To buy MACHINE A which is similar to the existing machine OR
b.         To go for MACHINE B which is more expensive and has much greater capacity. The cash flows, at the the present level of operations, under the two alternatives are given:
Cash flows in lakhs of rupees at the end of year
Machine                    0            1                 2               3            4             5
Machine A             -25           Nil              5              20           14           14
Machine B              -40             10             14             16          17           15
The company’s cost of capital is 10%. The FM tries to evaluate the machines by calculating following:
1.         Net Present Value
2.         Profitability Index
3.         Pay back period
He is unable to make up and seeks your help. The Present value of Rs.1 at 10% discount rate are:
Year    0            1             2               3             4            5
P.V     1.00        0.91       0.83      0.75             0.68      0.62
9)      BR
  1. A Ltd. decided to take over the business of M/s. AB. The purchase consideration was to be discharged as to Rs. 36,500 in cash, Rs. 33,000 in 7½% debentures of Rs. 100 each and by the issue of 5,000 fully paid equity shares of Rs. 10/- each at Rs.14/- per share.
    Calculate the purchase consideration
  2. The following are the summarised Balance Sheets of X Ltd. and Y Ltd :
                                                  X Ltd     . Y Ltd.
Liabilities :
Share Capital                                 1,00,000 50,000
Profit & Loss A/c                              10,000 –
Creditors                                           25,000 5,000
Loan X Ltd.                                               15,000
                                                         1,35,000 70,000
Assets :
Sundry Assets                                1,20,000 60,000
Loan Y Ltd.                                          15,000   
Profit & Loss A/c                                      10,000
                                                          1,35,000 70,000
A new company XY Ltd. is formed to acquire the sundry assets and creditors of X Ltd. and Y Ltd. and for this purpose, the sundry assets of X Ltd. are revalued at Rs. 1,00,000. The debt due to X Ltd. is also to be discharged in shares of XY Ltd. Show the Ledger Accounts to close the books of X Ltd.

No comments:

Post a Comment